| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1740 € | - | - | - | - | - | - | 0 € | 1740 € | 1915 € | 0 € | 12 € | 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -812 € | 0 € | -812 € | - | 0 € | -812 € |
| 2023 | 8186 € | - | - | - | - | - | - | 0 € | 8186 € | 8947 € | 0 € | 1310 € | 2113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1564 € | 0 € | -1564 € | - | 0 € | -1564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 21 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 100 € | - | 2050 € | 0 € | 0 € | -1950 € | 100 € | 100 € |
| 2023 | 698 € | 0 € | 300 € | 0 € | 998 € | 0 € | 0 € | 343 € | 343 € | 1341 € | - | 2479 € | 0 € | 0 € | -1138 € | 1341 € | 1341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 79.2% | 30 € | 70 € | 10% |
| 2023 | 2880 € | 34.8% | 990 € | 1880 € | 1-50% |
| 2022 | 4420 € | - | 1520 € | 2890 € | 2 |