| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 7478 € | - | - | - | - | - | - | 17 748 € | -10 270 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 270 € | 0 € | -10 270 € | - | 0 € | -10 270 € |
| 2022 | 8043 € | - | - | - | - | - | - | 14 085 € | -6042 € | 0 € | 173 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6215 € | 0 € | -6215 € | - | 0 € | -6215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2 € | 0 € | 0 € | 0 € | 2 € | 0 € | 0 € | 1607 € | 1607 € | 1609 € | - | 0 € | 16 792 € | 0 € | -15 183 € | 1609 € | 1609 € |
| 2022 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 2411 € | 2411 € | 2418 € | - | 7331 € | 0 € | 0 € | -4913 € | 2418 € | 2418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | - | 0 € | 710 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 1000 € | - | 0 € | 1000 € | 1 |