| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 659 € | - | - | - | - | - | - | 13 941 € | 8718 € | 0 € | 720 € | 0 € | 12 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4992 € | 0 € | -4992 € | - | 0 € | -4992 € |
| 2024 | 26 661 € | - | - | - | - | - | - | 9579 € | 17 082 € | 0 € | 153 € | 0 € | 12 057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4872 € | 0 € | 4872 € | - | 0 € | 4872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 736 € | 6553 € | 7293 € | 0 € | 0 € | 1132 € | 1132 € | 8425 € | - | 11 332 € | 0 € | 0 € | -2907 € | 8425 € | 8425 € |
| 2024 | 1005 € | 0 € | 579 € | 2055 € | 3639 € | 0 € | 0 € | 1457 € | 1457 € | 5096 € | - | 3011 € | 0 € | 0 € | 2085 € | 5096 € | 5096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | 11.5% | 140 € | 1300 € | 10% |
| 2023 | 1300 € | 12900.0% | 30 € | 1220 € | 1 |
| 2022 | 10 € | - | 10 € | 0 € | - |