| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 516 € | - | - | - | - | - | - | 177 348 € | 10 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 168 € | 0 € | 10 168 € | - | 0 € | 10 168 € |
| 2023 | 156 539 € | - | - | - | - | - | - | 218 728 € | -62 189 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 137 € | 0 € | -62 137 € | - | 0 € | -62 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 30 064 € | 0 € | 30 064 € | 0 € | 0 € | 0 € | 0 € | 30 064 € | - | 72 022 € | 51 735 € | 0 € | -93 693 € | 30 064 € | 30 064 € |
| 2023 | 0 € | 0 € | 363 € | 0 € | 363 € | 0 € | 0 € | 0 € | 0 € | 363 € | - | 63 855 € | 40 370 € | 0 € | -103 862 € | 363 € | 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 680 € | 284.3% | 2310 € | 22 340 € | 6+20% |
| 2023 | 3820 € | 31.5% | 6840 € | 13 230 € | 50% |
| 2022 | 5580 € | - | 11 240 € | 20 380 € | 5 |