| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 333 € | - | - | - | - | - | - | 18 342 € | -7009 € | 0 € | 1540 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 686 € | - | - | -9235 € | 0 € | -9235 € | - | 0 € | -9235 € |
| 2023 | 37 333 € | - | - | - | - | - | - | 31 354 € | 5979 € | 0 € | 1736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4243 € | 0 € | 4243 € | - | 0 € | 4243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8992 € | 0 € | 10 105 € | 12 737 € | 31 834 € | 0 € | 0 € | 1190 € | 1190 € | 33 024 € | - | 21 851 € | 19 000 € | 0 € | -7827 € | 33 024 € | 33 024 € |
| 2023 | 42 € | 0 € | 14 705 € | 13 078 € | 27 825 € | 0 € | 0 € | 1361 € | 1361 € | 29 186 € | - | 12 778 € | 15 000 € | 0 € | 1408 € | 29 186 € | 29 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 57.3% | 1840 € | 2400 € | 10% |
| 2023 | 8900 € | 187.1% | 2060 € | 3040 € | 10% |
| 2022 | 3100 € | - | 980 € | 2010 € | 1 |