| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 72 897 € | - | - | - | - | - | - | 72 637 € | 260 € | 38 523 € | 5006 € | 532 € | 2571 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 308 € | 0 € | -45 308 € | - | 0 € | -45 308 € |
| 2020 | 28 804 € | - | - | - | - | - | - | 10 486 € | 18 318 € | 6849 € | 1120 € | 0 € | 732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9617 € | 0 € | 9617 € | - | 0 € | 9617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8990 € | 0 € | 68 € | 0 € | 9058 € | 0 € | 0 € | 463 € | 463 € | 9521 € | - | 42 412 € | 0 € | 0 € | -32 891 € | 9521 € | 9521 € |
| 2020 | 10 913 € | 0 € | 2090 € | 0 € | 13 003 € | 0 € | 0 € | 1158 € | 1158 € | 14 161 € | - | 1744 € | 0 € | 0 € | 12 417 € | 14 161 € | 14 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 160 € | 30 € | - |
| 2022 | 0 € | - | 20 € | 1010 € | 4 |