| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 322 705 € | 20 114 € | 294 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -597 065 € | 0 € | -597 065 € | - | 0 € | -597 065 € |
| 2022 | 0 € | - | - | - | - | - | - | 179 164 € | -179 164 € | 0 € | 279 603 € | 3912 € | 11 309 € | 0 € | 0 € | 0 € | - | 18 944 € | - | - | -485 108 € | 0 € | -485 108 € | - | 0 € | -485 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 708 939 € | 0 € | 237 964 € | 0 € | 1 946 903 € | 0 € | 2 180 000 € | 3 102 352 € | 5 282 352 € | 7 229 255 € | - | 734 758 € | 0 € | 0 € | 6 494 497 € | 7 229 255 € | 7 229 255 € |
| 2022 | 33 087 € | 0 € | 53 929 € | 0 € | 87 016 € | 0 € | 2 180 000 € | 718 554 € | 2 898 554 € | 2 985 570 € | - | 70 674 € | 0 € | 0 € | 2 914 896 € | 2 985 570 € | 2 985 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 600 € | 140.9% | 92 800 € | 133 540 € | 6+20% |
| 2023 | 49 640 € | 1.8% | 72 560 € | 87 300 € | 5+25% |
| 2022 | 50 570 € | - | 23 840 € | 58 160 € | 4 |