| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9094 € | - | - | - | - | - | - | 5551 € | 3543 € | 0 € | 356 € | 0 € | 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2481 € | 0 € | 2481 € | - | 0 € | 2481 € |
| 2023 | 25 348 € | - | - | - | - | - | - | 17 359 € | 7989 € | 0 € | 326 € | 0 € | 3643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4020 € | 0 € | 4020 € | - | 0 € | 4020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 € | 0 € | 0 € | 24 € | 160 € | 5545 € | 0 € | 1588 € | 7133 € | 7293 € | - | 616 € | 0 € | 0 € | 6677 € | 7293 € | 7293 € |
| 2023 | -1 € | 0 € | 18 € | 1 € | 18 € | 3298 € | 0 € | 2294 € | 5592 € | 5610 € | - | 775 € | 0 € | 0 € | 4835 € | 5610 € | 5610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 86.1% | 0 € | 550 € | - |
| 2023 | 3960 € | 38.1% | 160 € | 2700 € | 1-50% |
| 2022 | 6400 € | - | 1030 € | 5370 € | 2 |