| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 814 € | - | - | - | - | - | - | 88 682 € | 53 132 € | 22 864 € | 39 337 € | 1477 € | 900 € | 0 € | 0 € | 0 € | - | 925 € | - | - | -9417 € | 3875 € | -13 292 € | - | 0 € | -13 292 € |
| 2023 | 144 330 € | - | - | - | - | - | - | 52 795 € | 91 535 € | 20 392 € | 35 463 € | 5 € | 732 € | 0 € | 0 € | 800 € | - | 0 € | - | - | 35 753 € | 5450 € | 30 303 € | - | 0 € | 30 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6049 € | 0 € | 11 641 € | 534 € | 18 224 € | 0 € | 0 € | 44 889 € | 44 889 € | 63 113 € | - | 23 369 € | 29 732 € | 0 € | 10 012 € | 63 113 € | 63 113 € |
| 2023 | 6392 € | 0 € | 11 553 € | 0 € | 17 945 € | 0 € | 0 € | 32 726 € | 32 726 € | 50 671 € | - | 11 867 € | 0 € | 0 € | 38 804 € | 50 671 € | 50 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 880 € | 4.8% | 12 670 € | 21 990 € | 5+25% |
| 2023 | 35 200 € | 38.2% | 10 560 € | 24 480 € | 40% |
| 2022 | 25 470 € | - | 6630 € | 13 880 € | 4 |