| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 357 € | - | - | - | - | - | - | 39 711 € | 17 646 € | 303 € | 4067 € | 61 € | 4106 € | 0 € | 0 € | 1072 € | - | 838 € | - | - | 9465 € | 0 € | 9465 € | - | 0 € | 9465 € |
| 2023 | 77 996 € | - | - | - | - | - | - | 53 346 € | 24 650 € | 552 € | 2390 € | 0 € | 671 € | 0 € | 0 € | 1820 € | - | 767 € | - | - | 22 090 € | 10 671 € | 11 419 € | - | 0 € | 11 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2221 € | 0 € | 2221 € | 0 € | 0 € | 53 438 € | 53 438 € | 55 659 € | - | 20 567 € | 0 € | 0 € | 35 092 € | 55 659 € | 55 659 € |
| 2023 | 2115 € | 0 € | 73 984 € | 0 € | 76 099 € | 0 € | 0 € | 32 912 € | 32 912 € | 109 011 € | - | 18 015 € | 0 € | 0 € | 90 996 € | 109 011 € | 109 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 290 € | 111.5% | 560 € | 2890 € | 10% |
| 2023 | 9120 € | 35.8% | 200 € | 2530 € | 10% |
| 2022 | 14 200 € | - | 200 € | 2040 € | 1 |