| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 903 € | 0 € | 0 € | 3544 € | 43 551 € | 19 338 € | 5051 € | - | - | - | - | - | 9443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1936 € | 0 € | -1936 € | - | 0 € | -1936 € |
| 2023 | 69 773 € | 0 € | 0 € | 521 € | 42 895 € | 15 526 € | 4125 € | - | - | - | - | - | 10 382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2634 € | 500 € | -3134 € | - | 0 € | -3134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2496 € | 0 € | 2192 € | 4105 € | 8793 € | 0 € | 0 € | 19 009 € | 19 009 € | 27 802 € | - | 36 605 € | 0 € | 544 € | -9347 € | 27 802 € | 27 258 € |
| 2023 | 1016 € | 0 € | 13 247 € | 0 € | 14 263 € | 0 € | 0 € | 12 038 € | 12 038 € | 26 301 € | - | 33 168 € | 0 € | 544 € | -7411 € | 26 301 € | 25 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 160 € | 17.4% | 2720 € | 7180 € | 30% |
| 2023 | 15 930 € | 302.3% | 2280 € | 3950 € | 3+50% |
| 2022 | 3960 € | - | 1330 € | 2300 € | 2 |