| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 392 859 € | - | - | - | - | - | - | 267 015 € | 125 844 € | 76 182 € | 29 115 € | 0 € | 19 817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 730 € | 0 € | 730 € | - | 0 € | 730 € |
| 2023 | 877 106 € | - | - | - | - | - | - | 806 268 € | 70 838 € | 185 947 € | 24 825 € | 0 € | 12 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -152 294 € | 93 € | -152 387 € | - | 0 € | -152 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3000 € | 0 € | 602 € | 40 798 € | 44 400 € | 0 € | 0 € | 9276 € | 9276 € | 53 676 € | - | 113 064 € | 0 € | 0 € | -59 388 € | 53 676 € | 53 676 € |
| 2023 | 2076 € | 0 € | 6824 € | 52 043 € | 60 943 € | 0 € | 0 € | 10 276 € | 10 276 € | 71 219 € | - | 131 337 € | 0 € | 0 € | -60 118 € | 71 219 € | 71 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 780 € | 17.8% | 18 900 € | 37 260 € | 12-8% |
| 2023 | 66 660 € | 12.3% | 19 910 € | 40 480 € | 13+30% |
| 2022 | 59 340 € | - | 18 760 € | 32 390 € | 10 |