| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 673 816 € | - | - | - | - | - | - | 2 284 137 € | 389 679 € | 271 142 € | 10 024 € | 4996 € | 0 € | 0 € | 0 € | 0 € | - | 72 222 € | - | - | 41 287 € | 10 € | 41 277 € | - | 0 € | 41 277 € |
| 2023 | 2 584 636 € | - | - | - | - | - | - | 2 101 321 € | 483 315 € | 125 821 € | 9971 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 60 275 € | - | - | 287 248 € | 0 € | 287 248 € | - | 0 € | 287 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 391 097 € | 0 € | 21 946 € | 1 525 067 € | 1 938 110 € | 0 € | 428 € | 3 564 312 € | 3 564 740 € | 5 502 850 € | - | 2 349 472 € | 2 552 910 € | 0 € | 600 468 € | 5 502 850 € | 5 502 850 € |
| 2023 | 14 768 € | 0 € | 98 071 € | 40 976 € | 153 815 € | 0 € | 570 € | 3 643 210 € | 3 643 780 € | 3 797 595 € | - | 405 100 € | 2 833 304 € | 0 € | 559 191 € | 3 797 595 € | 3 797 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8940 € | 108.7% | 16 520 € | 30 410 € | 100% |
| 2023 | -102 290 € | 160.7% | 22 070 € | 41 790 € | 10+100% |
| 2022 | 168 440 € | - | 5550 € | 9810 € | 5 |