| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 085 € | - | - | - | - | - | - | 44 049 € | -6964 € | 0 € | 2277 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9236 € | 0 € | -9236 € | - | 0 € | -9236 € |
| 2023 | 36 703 € | - | - | - | - | - | - | 39 721 € | -3018 € | 96 € | 3005 € | 1 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6124 € | 0 € | -6124 € | - | 0 € | -6124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 € | 0 € | 803 € | 0 € | 894 € | 60 000 € | 0 € | 25 456 € | 85 456 € | 86 350 € | - | 43 787 € | 26 809 € | 0 € | 15 754 € | 86 350 € | 86 350 € |
| 2023 | 2404 € | 0 € | 2019 € | 0 € | 4423 € | 60 000 € | 0 € | 32 598 € | 92 598 € | 97 021 € | - | 43 286 € | 28 745 € | 0 € | 24 990 € | 97 021 € | 97 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4160 € | 52.8% | 320 € | 1020 € | 20% |
| 2023 | 8820 € | 3.2% | 1390 € | 2600 € | 20% |
| 2022 | 9110 € | - | 1570 € | 2950 € | 2 |