| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 540 € | - | - | - | - | - | - | 169 941 € | 6599 € | 458 € | 18 735 € | 1407 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 187 € | 0 € | -11 187 € | - | 0 € | -11 187 € |
| 2024 | 192 858 € | - | - | - | - | - | - | 171 264 € | 21 594 € | 1134 € | 21 265 € | 1324 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 519 € | 0 € | 519 € | - | 0 € | 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 201 € | 0 € | 375 € | 13 422 € | 13 998 € | 0 € | 0 € | 20 508 € | 20 508 € | 34 506 € | - | 27 552 € | 0 € | 0 € | 6954 € | 34 506 € | 34 506 € |
| 2024 | 4143 € | 0 € | 2543 € | 13 422 € | 20 108 € | 0 € | 0 € | 26 497 € | 26 497 € | 46 605 € | - | 28 464 € | 0 € | 0 € | 18 141 € | 46 605 € | 46 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 050 € | 6.6% | 6120 € | 29 830 € | 9-18% |
| 2023 | 56 340 € | 41.5% | 5200 € | 28 430 € | 11+22% |
| 2022 | 39 830 € | - | 4120 € | 21 250 € | 9 |