| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 95 058 € | - | - | - | - | - | - | 68 755 € | 26 303 € | 16 172 € | 12 078 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1947 € | 0 € | -1947 € | - | 0 € | -2281 € |
| 2024 | 94 042 € | - | - | - | - | - | - | 64 834 € | 29 208 € | 17 974 € | 12 444 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1210 € | 0 € | -1210 € | - | 0 € | -1544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1695 € | 0 € | 0 € | 48 846 € | 50 541 € | 0 € | 0 € | 13 239 € | 13 239 € | 63 780 € | - | 4881 € | 50 000 € | 0 € | 8899 € | 63 780 € | 63 780 € |
| 2024 | 2262 € | 0 € | 0 € | 46 705 € | 48 967 € | 0 € | 0 € | 15 239 € | 15 239 € | 64 206 € | - | 3026 € | 50 000 € | 0 € | 11 180 € | 64 206 € | 64 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 830 € | 4.3% | 2240 € | 6480 € | 40% |
| 2023 | 16 130 € | 4.7% | 2130 € | 6020 € | 40% |
| 2022 | 16 920 € | - | 1820 € | 5260 € | 4 |