| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 339 457 € | - | - | - | - | - | - | 328 922 € | 10 535 € | 0 € | 5745 € | 0 € | 2196 € | 0 € | 0 € | 0 € | - | 172 € | - | - | 2422 € | 16 € | 2406 € | - | 0 € | 2406 € |
| 2024 | 569 629 € | - | - | - | - | - | - | 533 116 € | 36 513 € | 0 € | 5498 € | 0 € | 3252 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 27 685 € | 0 € | 27 685 € | - | 0 € | 27 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 008 € | 0 € | 18 644 € | 1675 € | 32 327 € | 0 € | 0 € | 57 398 € | 57 398 € | 89 725 € | - | 27 968 € | 22 112 € | 0 € | 39 645 € | 89 725 € | 89 725 € |
| 2024 | 14 643 € | 0 € | 11 017 € | 4459 € | 30 119 € | 0 € | 0 € | 3586 € | 3586 € | 33 705 € | - | 28 584 € | 21 720 € | 0 € | -16 599 € | 33 705 € | 33 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 240 € | 164.8% | 20 460 € | 14 090 € | 5-17% |
| 2023 | 5000 € | 170.8% | 18 190 € | 16 000 € | 60% |
| 2022 | -7060 € | - | 7920 € | 12 360 € | 6 |