| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 504 € | - | - | - | - | - | - | 12 557 € | 3947 € | 3177 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 669 € | 0 € | 669 € | - | 0 € | 669 € |
| 2023 | 11 999 € | - | - | - | - | - | - | 10 429 € | 1570 € | 1900 € | 106 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -436 € | 0 € | -436 € | - | 0 € | -436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1312 € | 0 € | 0 € | 728 € | 2040 € | 0 € | 0 € | 151 € | 151 € | 2191 € | - | 61 € | 0 € | 0 € | 2130 € | 2191 € | 2191 € |
| 2023 | 196 € | 0 € | 0 € | 976 € | 1172 € | 0 € | 0 € | 350 € | 350 € | 1522 € | - | 61 € | 0 € | 0 € | 1461 € | 1522 € | 1522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 0.0% | 130 € | 180 € | 10% |
| 2023 | 310 € | 16.2% | 130 € | 180 € | 10% |
| 2022 | 370 € | - | 150 € | 220 € | 1 |