| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4280 € | 0 € | 0 € | 0 € | 616 € | 1905 € | 503 € | - | - | - | - | - | 2367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1111 € | 0 € | -1111 € | - | 0 € | -1111 € |
| 2024 | 4492 € | 0 € | 0 € | 670 € | 362 € | 1999 € | 503 € | - | - | - | - | - | 1738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 560 € | 0 € | 560 € | - | 0 € | 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 721 € | 0 € | 101 € | 3280 € | 4102 € | 0 € | 0 € | 270 € | 270 € | 4372 € | - | 378 € | 0 € | 0 € | 3994 € | 4372 € | 4372 € |
| 2024 | 1041 € | 0 € | 109 € | 3775 € | 4925 € | 0 € | 0 € | 773 € | 773 € | 5698 € | - | 593 € | 0 € | 0 € | 5105 € | 5698 € | 5698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 153.5% | 310 € | 340 € | 20% |
| 2023 | 430 € | 85.6% | 50 € | 280 € | 2-33% |
| 2022 | 2980 € | - | 790 € | 1290 € | 3 |