| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 419 297 € | - | - | - | - | - | - | 404 077 € | 15 220 € | 0 € | 17 100 € | 1656 € | 3821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4045 € | 0 € | -4045 € | - | 0 € | -4045 € |
| 2023 | 501 690 € | - | - | - | - | - | - | 541 861 € | -40 171 € | 0 € | 17 124 € | 20 051 € | 2640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 884 € | 0 € | -39 884 € | - | 0 € | -39 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 € | 0 € | 24 842 € | 33 243 € | 58 342 € | 1423 € | 0 € | 82 999 € | 84 422 € | 142 764 € | - | 84 566 € | 125 416 € | 0 € | -67 218 € | 142 764 € | 142 764 € |
| 2023 | 603 € | 0 € | 38 207 € | 36 688 € | 75 498 € | 1423 € | 0 € | 95 161 € | 96 584 € | 172 082 € | - | 135 132 € | 100 123 € | 0 € | -63 173 € | 172 082 € | 172 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 880 € | 48.7% | 12 640 € | 27 190 € | 9-10% |
| 2023 | 57 080 € | 4.1% | 8360 € | 20 400 € | 100% |
| 2022 | 59 550 € | - | 8940 € | 23 740 € | 10 |