| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 663 645 € | 124 014 € | 0 € | 438 966 € | 1 222 789 € | 527 007 € | 243 652 € | - | - | - | - | - | 202 820 € | 0 € | 0 € | 0 € | - | 130 109 € | - | - | -99 752 € | 0 € | -99 752 € | - | 4500 € | -104 252 € |
| 2023 | 1 509 247 € | -179 109 € | 0 € | 326 081 € | 1 325 861 € | 520 986 € | 182 864 € | - | - | - | - | - | 120 973 € | 0 € | 0 € | 0 € | - | 71 214 € | - | - | -565 679 € | 0 € | -565 679 € | - | 2235 € | -567 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 600 € | 0 € | 45 189 € | 899 143 € | 960 932 € | 56 836 € | 0 € | 2 491 780 € | 2 548 616 € | 3 509 548 € | - | 1 078 836 € | 1 107 976 € | 0 € | 1 322 736 € | 3 509 548 € | 3 509 548 € |
| 2023 | 9820 € | 0 € | 60 002 € | 771 678 € | 841 500 € | 56 836 € | 0 € | 2 665 277 € | 2 722 113 € | 3 563 613 € | - | 886 140 € | 1 141 745 € | 0 € | 1 535 728 € | 3 563 613 € | 3 563 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||