| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 17 341 € | -19 648 € | 0 € | 20 386 € | 24 438 € | 0 € | 2779 € | - | - | - | - | - | 4074 € | 0 € | 0 € | 0 € | - | 125 € | - | - | -13 337 € | 50 € | -13 387 € | - | 0 € | -13 387 € |
| 2016 | 22 475 € | -3972 € | 0 € | 10 337 € | 20 540 € | 0 € | 2882 € | - | - | - | - | - | 2771 € | 0 € | 0 € | 0 € | - | 252 € | - | - | 2395 € | 50 € | 2345 € | - | 0 € | 2345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 12 058 € | 0 € | 4 € | 5900 € | 17 962 € | 0 € | 0 € | 16 452 € | 16 452 € | 34 414 € | - | 1525 € | 0 € | 0 € | 32 889 € | 34 414 € | 34 414 € |
| 2016 | 1273 € | 0 € | 3566 € | 25 988 € | 30 827 € | 0 € | 0 € | 20 316 € | 20 316 € | 51 143 € | - | 387 € | 0 € | 0 € | 50 756 € | 51 143 € | 51 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||