| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 225 € | 2915 € | 0 € | 22 329 € | 56 880 € | 0 € | 19 377 € | - | - | - | - | - | 4339 € | 0 € | 660 € | 0 € | - | 0 € | - | - | -2467 € | 50 € | -2517 € | - | 0 € | -2517 € |
| 2024 | 52 151 € | 506 € | 0 € | 32 507 € | 70 604 € | 0 € | 20 917 € | - | - | - | - | - | 5626 € | 0 € | 720 € | 0 € | - | 0 € | - | - | -11 263 € | 50 € | -11 313 € | - | 0 € | -11 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 074 € | 3290 € | 4152 € | 27 661 € | 99 177 € | 0 € | 0 € | 58 978 € | 58 978 € | 158 155 € | - | 1511 € | 1349 € | 0 € | 155 295 € | 158 155 € | 158 155 € |
| 2024 | 55 141 € | 3290 € | 9951 € | 24 248 € | 92 630 € | 0 € | 0 € | 77 728 € | 77 728 € | 170 358 € | - | 1341 € | 2505 € | 0 € | 166 512 € | 170 358 € | 170 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||