| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 630 € | - | - | - | - | - | - | 257 379 € | -42 749 € | 0 € | 4381 € | 70 082 € | 203 € | 0 € | 0 € | 0 € | - | 31 413 € | - | - | -8664 € | 1 € | -8665 € | - | 0 € | -8665 € |
| 2023 | 199 608 € | - | - | - | - | - | - | 296 460 € | -96 852 € | 0 € | 4624 € | 54 855 € | 434 € | 0 € | 0 € | 0 € | - | 29 223 € | - | - | -76 278 € | 108 € | -76 386 € | - | 0 € | -76 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 633 € | 0 € | 20 760 € | 27 601 € | 89 994 € | 3360 € | 0 € | 519 760 € | 523 120 € | 613 114 € | - | 101 585 € | 407 159 € | 0 € | 104 370 € | 613 114 € | 613 114 € |
| 2023 | 26 078 € | 0 € | 30 818 € | 12 220 € | 69 116 € | 3360 € | 0 € | 550 295 € | 553 655 € | 622 771 € | - | 104 099 € | 410 237 € | 0 € | 108 435 € | 622 771 € | 622 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||