| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 732 € | -27 130 € | 0 € | 173 815 € | 65 704 € | 10 979 € | 56 154 € | - | - | - | - | - | 51 798 € | 0 € | 0 € | 0 € | - | 5178 € | - | - | 60 604 € | 0 € | 60 604 € | - | 0 € | 60 604 € |
| 2024 | 130 221 € | -1720 € | 0 € | 178 136 € | 67 447 € | 10 486 € | 55 954 € | - | - | - | - | - | 46 873 € | 0 € | 0 € | 0 € | - | 8280 € | - | - | 117 597 € | 0 € | 117 597 € | - | 0 € | 117 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8373 € | 0 € | 6457 € | 99 990 € | 114 820 € | 100 € | 0 € | 513 681 € | 513 781 € | 628 601 € | - | 45 200 € | 181 682 € | 0 € | 401 719 € | 628 601 € | 628 601 € |
| 2024 | 782 € | 0 € | 2845 € | 127 050 € | 130 677 € | 0 € | 0 € | 476 005 € | 476 005 € | 606 682 € | - | 73 833 € | 133 910 € | 0 € | 398 939 € | 606 682 € | 606 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||