| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 306 253 € | - | - | - | - | - | - | 963 247 € | 343 006 € | 297 267 € | 80 584 € | 420 € | 22 € | 0 € | 0 € | 0 € | - | 1484 € | - | - | -35 931 € | 0 € | -35 931 € | - | 0 € | -35 931 € |
| 2023 | 1 323 778 € | - | - | - | - | - | - | 973 757 € | 350 021 € | 277 907 € | 73 165 € | 290 € | 455 € | 0 € | 0 € | 0 € | - | 1281 € | - | - | -2497 € | 54 € | -2551 € | - | 0 € | -2551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 960 € | 0 € | 8639 € | 92 211 € | 119 810 € | 0 € | 0 € | 70 792 € | 70 792 € | 190 602 € | - | 111 820 € | 28 138 € | 0 € | 50 644 € | 190 602 € | 190 602 € |
| 2023 | 34 200 € | 0 € | 8492 € | 106 323 € | 149 015 € | 0 € | 0 € | 89 739 € | 89 739 € | 238 754 € | - | 118 010 € | 34 169 € | 0 € | 86 575 € | 238 754 € | 238 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 490 € | 14.5% | 28 820 € | 70 240 € | 19+6% |
| 2023 | 140 120 € | 11.6% | 23 890 € | 60 710 € | 180% |
| 2022 | 125 550 € | - | 21 400 € | 52 460 € | 18 |