| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 704 € | - | - | - | - | - | - | 41 796 € | 11 908 € | 0 € | 3576 € | 201 € | 1459 € | 0 € | 0 € | 0 € | - | 826 € | - | - | 6248 € | 0 € | 6248 € | - | 0 € | 6248 € |
| 2024 | 49 164 € | - | - | - | - | - | - | 51 391 € | -2227 € | 0 € | 5609 € | 635 € | 1176 € | 0 € | 0 € | 0 € | - | 1279 € | - | - | -9656 € | 0 € | -9656 € | - | 0 € | -9656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 916 € | 0 € | 11 556 € | 0 € | 12 472 € | 0 € | 0 € | 22 223 € | 22 223 € | 34 695 € | - | 14 391 € | 5583 € | 0 € | 14 721 € | 34 695 € | 34 695 € |
| 2024 | 0 € | 0 € | 1639 € | 0 € | 1639 € | 0 € | 0 € | 22 421 € | 22 421 € | 24 060 € | - | 9336 € | 6251 € | 0 € | 8473 € | 24 060 € | 24 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||