| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 825 € | -16 710 € | 0 € | 109 384 € | 197 769 € | 21 092 € | 102 205 € | - | - | - | - | - | 22 006 € | 0 € | 0 € | 0 € | - | 38 473 € | - | - | -98 046 € | 0 € | -98 046 € | - | 0 € | -98 046 € |
| 2023 | 101 722 € | 29 042 € | 0 € | 127 682 € | 209 089 € | 18 983 € | 100 877 € | - | - | - | - | - | 21 664 € | 0 € | 0 € | 0 € | - | 18 055 € | - | - | -110 222 € | 0 € | -110 222 € | - | 0 € | -110 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 211 € | 0 € | 7471 € | 100 340 € | 135 022 € | 5040 € | 0 € | 337 998 € | 343 038 € | 478 060 € | - | 231 205 € | 319 412 € | 0 € | -72 557 € | 478 060 € | 478 060 € |
| 2023 | 6415 € | 0 € | 7968 € | 170 964 € | 185 347 € | 5040 € | 0 € | 400 602 € | 405 642 € | 590 989 € | - | 244 668 € | 320 069 € | 0 € | 26 252 € | 590 989 € | 590 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||