| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 312 € | 1760 € | 0 € | 17 109 € | 26 397 € | 1017 € | 11 931 € | - | - | - | - | - | 5227 € | 0 € | 0 € | 0 € | - | 1568 € | - | - | 21 041 € | 3111 € | 17 930 € | - | 0 € | 17 930 € |
| 2023 | 46 415 € | -1830 € | 0 € | 9485 € | 20 672 € | 963 € | 13 690 € | - | - | - | - | - | 6585 € | 0 € | 0 € | 0 € | - | 2047 € | - | - | 10 113 € | 3593 € | 6520 € | - | 0 € | 6520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 935 € | 0 € | 3126 € | 24 260 € | 28 321 € | 0 € | 0 € | 43 326 € | 43 326 € | 71 647 € | - | 14 421 € | 9825 € | 0 € | 47 401 € | 71 647 € | 71 647 € |
| 2023 | 2543 € | 0 € | 2613 € | 22 500 € | 27 656 € | 0 € | 0 € | 53 424 € | 53 424 € | 81 080 € | - | 15 987 € | 16 368 € | 0 € | 48 725 € | 81 080 € | 81 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||