| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 3477 € | 1212 € | 0 € | 9428 € | 8485 € | 311 € | 1725 € | - | - | - | - | - | 2050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1546 € | 0 € | 1546 € | - | 0 € | 1546 € |
| 2021 | 3610 € | 2778 € | 0 € | 5892 € | 5073 € | 166 € | 2421 € | - | - | - | - | - | 2040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2580 € | 50 € | 2530 € | - | 0 € | 2530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2029 € | 0 € | 393 € | 10 095 € | 12 517 € | 0 € | 0 € | 35 273 € | 35 273 € | 47 790 € | - | 17 570 € | 0 € | 0 € | 30 220 € | 47 790 € | 47 790 € |
| 2021 | 1141 € | 0 € | 2522 € | 8940 € | 12 603 € | 0 € | 0 € | 36 998 € | 36 998 € | 49 601 € | - | 20 930 € | 0 € | 0 € | 28 671 € | 49 601 € | 49 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||