| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 397 € | - | - | - | - | - | - | 236 218 € | -51 821 € | 7754 € | 2102 € | 37 067 € | 29 395 € | 0 € | 0 € | 922 € | - | 3442 € | - | - | -56 525 € | 0 € | -56 525 € | - | 0 € | -56 525 € |
| 2024 | 158 129 € | - | - | - | - | - | - | 214 762 € | -56 633 € | 0 € | 2073 € | 35 710 € | 9676 € | 0 € | 0 € | 0 € | - | 9830 € | - | - | -42 502 € | 0 € | -42 502 € | - | 0 € | -42 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 6288 € | 35 000 € | 41 288 € | 4065 € | 0 € | 106 062 € | 110 127 € | 151 415 € | - | 201 833 € | 100 005 € | 0 € | -150 423 € | 151 415 € | 151 415 € |
| 2024 | 5535 € | 0 € | 10 961 € | 27 793 € | 44 289 € | 4165 € | 0 € | 115 320 € | 119 485 € | 163 774 € | - | 119 158 € | 101 680 € | 0 € | -57 064 € | 163 774 € | 163 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||