| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 202 € | - | - | - | - | - | - | 266 471 € | 30 731 € | 0 € | 19 224 € | 0 € | 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 596 € | 0 € | 10 596 € | - | 0 € | 10 596 € |
| 2023 | 302 392 € | - | - | - | - | - | - | 282 179 € | 20 213 € | 0 € | 15 532 € | 0 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4419 € | 0 € | 4419 € | - | 0 € | 4419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 867 € | 0 € | 17 006 € | 16 400 € | 58 273 € | 0 € | 0 € | 52 996 € | 52 996 € | 111 269 € | - | 12 854 € | 5100 € | 0 € | 93 315 € | 111 269 € | 111 269 € |
| 2023 | 6150 € | 0 € | 20 284 € | 26 319 € | 52 753 € | 0 € | 0 € | 60 036 € | 60 036 € | 112 789 € | - | 16 070 € | 14 000 € | 0 € | 82 719 € | 112 789 € | 112 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 990 € | 21.3% | 15 880 € | 39 930 € | 12+20% |
| 2023 | 65 110 € | 7.5% | 13 820 € | 31 870 € | 100% |
| 2022 | 70 400 € | - | 13 740 € | 32 480 € | 10 |