| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5831 € | - | - | - | - | - | - | 3746 € | 2085 € | 0 € | 1811 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 193 € | 0 € | 193 € | - | 0 € | 193 € |
| 2024 | 10 697 € | - | - | - | - | - | - | 3960 € | 6737 € | 0 € | 1760 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4976 € | 0 € | 4976 € | - | 0 € | 4976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 683 € | 0 € | 649 € | 0 € | 1332 € | 0 € | 0 € | 0 € | 0 € | 1332 € | - | 332 € | 5247 € | 0 € | -4247 € | 1332 € | 1332 € |
| 2024 | 672 € | 0 € | 528 € | 0 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 1200 € | - | 293 € | 5347 € | 0 € | -4440 € | 1200 € | 1200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 22.9% | 170 € | 250 € | 20% |
| 2023 | 350 € | 72.2% | 140 € | 200 € | 20% |
| 2022 | 1260 € | - | 140 € | 190 € | 2 |