| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 915 € | - | - | - | - | - | - | 65 876 € | 108 039 € | 0 € | 29 516 € | 14 421 € | 39 688 € | 0 € | 0 € | 1784 € | - | 1862 € | - | - | 53 178 € | 387 € | 52 791 € | - | 0 € | 52 791 € |
| 2023 | 79 780 € | - | - | - | - | - | - | 68 265 € | 11 515 € | 0 € | 23 193 € | 11 701 € | 63 825 € | 0 € | 0 € | 1693 € | - | 389 € | - | - | -62 498 € | 797 € | -63 295 € | - | 0 € | -63 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 343 € | 0 € | 44 246 € | 1023 € | 72 612 € | 0 € | 0 € | 470 794 € | 470 794 € | 543 406 € | - | 10 233 € | 124 835 € | 0 € | 408 338 € | 543 406 € | 543 406 € |
| 2023 | 5763 € | 0 € | 40 778 € | 1023 € | 47 564 € | 0 € | 0 € | 408 576 € | 408 576 € | 456 140 € | - | 8095 € | 92 498 € | 0 € | 355 547 € | 456 140 € | 456 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||