| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 457 € | - | - | - | - | - | - | 83 274 € | 14 183 € | 0 € | 3594 € | 44 189 € | 11 232 € | 0 € | 418 € | 0 € | - | 4040 € | - | - | 39 924 € | 50 € | 39 874 € | - | 0 € | 39 874 € |
| 2024 | 92 787 € | - | - | - | - | - | - | 108 318 € | -15 531 € | 120 € | 2347 € | 10 056 € | 7296 € | 0 € | 405 € | 0 € | - | 3230 € | - | - | -18 063 € | 0 € | -18 063 € | - | 0 € | -18 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 375 € | 0 € | 1607 € | 40 233 € | 79 215 € | 1820 € | 0 € | 115 300 € | 117 120 € | 196 335 € | - | 22 359 € | 69 836 € | 0 € | 104 140 € | 196 335 € | 196 335 € |
| 2024 | 13 886 € | 0 € | 7695 € | 9420 € | 31 001 € | 1820 € | 0 € | 83 399 € | 85 219 € | 116 220 € | - | 10 793 € | 41 032 € | 0 € | 64 395 € | 116 220 € | 116 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||