| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 651 € | - | - | - | - | - | - | 139 150 € | -18 499 € | 0 € | 900 € | 46 424 € | 0 € | 0 € | 0 € | 0 € | - | 8719 € | - | - | 18 306 € | 50 € | 18 256 € | - | 0 € | 18 256 € |
| 2024 | 96 822 € | - | - | - | - | - | - | 144 485 € | -47 663 € | 0 € | 1428 € | 43 660 € | 10 448 € | 0 € | 0 € | 0 € | - | 12 793 € | - | - | -28 672 € | 0 € | -28 672 € | - | 0 € | -28 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3832 € | 0 € | 18 132 € | 2300 € | 24 264 € | 0 € | 4200 € | 209 624 € | 213 824 € | 238 088 € | - | 88 784 € | 17 189 € | 0 € | 132 115 € | 238 088 € | 238 088 € |
| 2024 | 4497 € | 0 € | 31 051 € | 2600 € | 38 148 € | 0 € | 4200 € | 254 304 € | 258 504 € | 296 652 € | - | 109 632 € | 53 960 € | 0 € | 133 060 € | 296 652 € | 296 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||