| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 481 € | 6750 € | 0 € | 41 047 € | 136 972 € | 27 716 € | 29 098 € | - | - | - | - | - | 18 797 € | 0 € | 0 € | 1490 € | - | 6397 € | - | - | -11 212 € | 0 € | -11 212 € | - | 0 € | -11 212 € |
| 2023 | 205 088 € | -28 300 € | 0 € | 50 570 € | 216 194 € | 26 369 € | 26 132 € | - | - | - | - | - | 16 737 € | 0 € | 0 € | 1038 € | - | 3748 € | - | - | -60 784 € | 0 € | -60 784 € | - | 0 € | -60 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8402 € | 8270 € | 9826 € | 62 400 € | 88 898 € | 0 € | 0 € | 311 738 € | 311 738 € | 400 636 € | - | 86 815 € | 105 803 € | 0 € | 208 018 € | 400 636 € | 400 636 € |
| 2023 | 3982 € | 8270 € | 13 734 € | 55 650 € | 81 636 € | 0 € | 0 € | 279 977 € | 279 977 € | 361 613 € | - | 66 177 € | 94 145 € | 0 € | 201 291 € | 361 613 € | 361 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||