| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5610 € | 6486 € | 0 € | 34 487 € | 10 774 € | 14 438 € | 19 443 € | - | - | - | - | - | 5089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3161 € | 0 € | -3161 € | - | 0 € | -3161 € |
| 2023 | 9035 € | -1580 € | 0 € | 19 981 € | 12 922 € | 13 269 € | 19 278 € | - | - | - | - | - | 7283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 316 € | 0 € | -25 316 € | - | 0 € | -25 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9389 € | 0 € | 89 047 € | 69 959 € | 168 395 € | 0 € | 0 € | 83 110 € | 83 110 € | 251 505 € | - | 26 992 € | 88 930 € | 0 € | 135 583 € | 251 505 € | 251 505 € |
| 2023 | 3704 € | 0 € | 89 082 € | 63 473 € | 156 259 € | 0 € | 0 € | 102 553 € | 102 553 € | 258 812 € | - | 21 029 € | 99 039 € | 0 € | 138 744 € | 258 812 € | 258 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 64.7% | 1070 € | 3350 € | 20% |
| 2023 | 12 530 € | 317.7% | 3350 € | 9150 € | 20% |
| 2022 | 3000 € | - | 2160 € | 840 € | 2 |