| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 911 662 € | 11 672 € | 0 € | 10 852 € | 885 879 € | 29 134 € | 8330 € | - | - | - | - | - | 8302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2541 € | 15 € | 2526 € | - | 0 € | 2526 € |
| 2023 | 1 044 073 € | 20 804 € | 0 € | 10 196 € | 1 025 723 € | 28 088 € | 9562 € | - | - | - | - | - | 10 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 976 € | 16 € | 960 € | - | 0 € | 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 223 € | 0 € | 108 248 € | 66 342 € | 201 813 € | 0 € | 0 € | 147 544 € | 147 544 € | 349 357 € | - | 54 994 € | 0 € | 0 € | 294 363 € | 349 357 € | 349 357 € |
| 2023 | 67 306 € | 0 € | 93 701 € | 54 670 € | 215 677 € | 0 € | 0 € | 152 967 € | 152 967 € | 368 644 € | - | 76 807 € | 0 € | 0 € | 291 837 € | 368 644 € | 368 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 600 € | 20.8% | 46 430 € | 7530 € | 20% |
| 2023 | 61 340 € | 1.7% | 58 110 € | 7290 € | 20% |
| 2022 | 62 400 € | - | 59 830 € | 7750 € | 2 |