| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 106 702 € | - | - | - | - | - | - | 146 092 € | -39 390 € | 2794 € | 0 € | 35 030 € | 243 € | 0 € | 0 € | 0 € | - | 5362 € | - | - | -12 759 € | 0 € | -12 759 € | - | 0 € | -12 759 € |
| 2016 | 78 713 € | - | - | - | - | - | - | 131 566 € | -52 853 € | 4243 € | 0 € | 44 566 € | 18 € | 0 € | 0 € | 0 € | - | 3754 € | - | - | -16 302 € | 0 € | -16 302 € | - | 0 € | -16 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 7585 € | 0 € | 8839 € | 67 140 € | 83 564 € | 0 € | 0 € | 202 402 € | 202 402 € | 285 966 € | - | 59 507 € | 76 404 € | 0 € | 150 055 € | 285 966 € | 285 966 € |
| 2016 | 21 305 € | 0 € | 10 044 € | 82 950 € | 114 299 € | 0 € | 0 € | 203 222 € | 203 222 € | 317 521 € | - | 42 811 € | 94 964 € | 0 € | 179 746 € | 317 521 € | 317 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||