| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 181 464 € | - | - | - | - | - | - | 184 418 € | -2954 € | 0 € | 3914 € | 45 455 € | 77 980 € | 0 € | 0 € | 0 € | - | 7544 € | - | - | -46 937 € | 143 € | -47 080 € | - | 0 € | -47 080 € |
| 2024 | 209 809 € | - | - | - | - | - | - | 187 240 € | 22 569 € | 0 € | 5025 € | 50 757 € | 77 188 € | 0 € | 0 € | 0 € | - | 8720 € | - | - | -17 607 € | 437 € | -18 044 € | - | 0 € | -18 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 578 € | 0 € | 28 957 € | 26 028 € | 82 563 € | 0 € | 0 € | 114 042 € | 114 042 € | 196 605 € | - | 89 482 € | 80 000 € | 0 € | 27 123 € | 196 605 € | 196 605 € |
| 2024 | 7669 € | 0 € | 34 752 € | 37 925 € | 80 346 € | 0 € | 0 € | 143 435 € | 143 435 € | 223 781 € | - | 52 194 € | 97 385 € | 0 € | 74 202 € | 223 781 € | 223 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||