| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 305 921 € | - | - | - | - | - | - | 353 213 € | -47 292 € | 0 € | 0 € | 144 701 € | 13 718 € | 0 € | 0 € | 1788 € | - | 9820 € | - | - | 75 659 € | 0 € | 75 659 € | - | 0 € | 75 659 € |
| 2023 | 278 655 € | - | - | - | - | - | - | 313 854 € | -35 199 € | 0 € | 0 € | 70 585 € | 7853 € | 0 € | 0 € | 1393 € | - | 11 947 € | - | - | 16 979 € | 161 € | 16 818 € | - | 0 € | 16 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 400 € | 0 € | 132 870 € | 87 471 € | 326 741 € | 5740 € | 0 € | 379 608 € | 385 348 € | 712 089 € | - | 310 905 € | 0 € | 0 € | 401 184 € | 712 089 € | 712 089 € |
| 2023 | 98 496 € | 0 € | 28 252 € | 80 463 € | 207 211 € | 5740 € | 0 € | 350 045 € | 355 785 € | 562 996 € | - | 184 410 € | 47 936 € | 0 € | 330 650 € | 562 996 € | 562 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||