| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 766 € | - | - | - | - | - | - | 44 183 € | 48 583 € | 0 € | 3106 € | 15 841 € | 1262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 056 € | 0 € | 60 056 € | - | 0 € | 60 056 € |
| 2024 | 67 496 € | - | - | - | - | - | - | 79 041 € | -11 545 € | 0 € | 3141 € | 13 756 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1059 € | 0 € | -1059 € | - | 0 € | -1059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3377 € | 118 € | 1121 € | 83 843 € | 88 459 € | 0 € | 0 € | 26 141 € | 26 141 € | 114 600 € | - | 7455 € | 0 € | 0 € | 107 145 € | 114 600 € | 114 600 € |
| 2024 | 81 € | 118 € | 1904 € | 48 798 € | 50 901 € | 0 € | 0 € | 18 747 € | 18 747 € | 69 648 € | - | 16 284 € | 0 € | 0 € | 53 364 € | 69 648 € | 69 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 960 € | 20.7% | 3450 € | 6140 € | 20% |
| 2023 | 14 050 € | 28.6% | 5110 € | 4370 € | 20% |
| 2022 | 19 670 € | - | 2870 € | 5420 € | 2 |