| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 884 € | - | - | - | - | - | - | 36 399 € | 10 485 € | 83 733 € | 20 438 € | 163 101 € | 503 € | 0 € | 0 € | 0 € | - | 2485 € | - | - | 66 427 € | 0 € | 66 427 € | - | 0 € | 66 427 € |
| 2024 | 47 442 € | - | - | - | - | - | - | 42 359 € | 5083 € | 26 193 € | 12 910 € | 116 395 € | 83 € | 0 € | 0 € | 0 € | - | 828 € | - | - | 81 464 € | 0 € | 81 464 € | - | 0 € | 81 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 845 € | 0 € | 15 976 € | 258 750 € | 317 571 € | 0 € | 0 € | 99 598 € | 99 598 € | 417 169 € | - | 40 256 € | 46 900 € | 0 € | 330 013 € | 417 169 € | 417 169 € |
| 2024 | 13 433 € | 0 € | 40 383 € | 197 798 € | 251 614 € | 0 € | 0 € | 115 144 € | 115 144 € | 366 758 € | - | 13 342 € | 54 900 € | 0 € | 298 516 € | 366 758 € | 366 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||