| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 795 € | - | - | - | - | - | - | 74 867 € | -30 072 € | 18 309 € | 457 € | 7877 € | 540 € | 0 € | 0 € | 0 € | - | 254 € | - | - | -41 755 € | 100 € | -41 855 € | - | 0 € | -41 855 € |
| 2023 | 50 342 € | - | - | - | - | - | - | 100 925 € | -50 583 € | 32 078 € | 1176 € | 54 229 € | 979 € | 0 € | 0 € | 0 € | - | 601 € | - | - | -31 188 € | 62 € | -31 250 € | - | 0 € | -31 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8200 € | 0 € | 5505 € | 1899 € | 15 604 € | 0 € | 0 € | 185 754 € | 185 754 € | 201 358 € | - | 11 428 € | 11 600 € | 0 € | 178 330 € | 201 358 € | 201 358 € |
| 2023 | 28 643 € | 0 € | 8593 € | 6045 € | 43 281 € | 0 € | 0 € | 195 986 € | 195 986 € | 239 267 € | - | 12 722 € | 5485 € | 0 € | 221 060 € | 239 267 € | 239 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4740 € | 18.8% | 2800 € | 3870 € | 30% |
| 2023 | 5840 € | 44.0% | 2590 € | 4220 € | 3+50% |
| 2022 | 10 430 € | - | 1540 € | 2500 € | 2 |