| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 700 € | - | - | - | - | - | - | 289 476 € | -41 776 € | 0 € | 19 717 € | 36 936 € | 2795 € | 0 € | 0 € | 0 € | - | 2753 € | - | - | -30 105 € | 309 € | -30 414 € | - | 0 € | -30 414 € |
| 2023 | 247 659 € | - | - | - | - | - | - | 317 098 € | -69 439 € | 0 € | 18 847 € | 2715 € | 979 € | 0 € | 0 € | 0 € | - | 3314 € | - | - | -89 864 € | 0 € | -89 864 € | - | 0 € | -89 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 854 € | 0 € | 139 226 € | 86 621 € | 270 701 € | 0 € | 0 € | 247 000 € | 247 000 € | 517 701 € | - | 82 124 € | 184 599 € | 0 € | 250 978 € | 517 701 € | 517 701 € |
| 2023 | 10 159 € | 0 € | 139 554 € | 60 385 € | 210 098 € | 0 € | 0 € | 325 929 € | 325 929 € | 536 027 € | - | 77 341 € | 177 294 € | 0 € | 281 392 € | 536 027 € | 536 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 080 € | 14.3% | 7850 € | 18 170 € | 5+25% |
| 2023 | 56 130 € | 85.1% | 8290 € | 18 460 € | 40% |
| 2022 | 30 330 € | - | 7150 € | 15 210 € | 4 |