| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 840 € | - | - | - | - | - | - | 143 725 € | -49 885 € | 1635 € | 6254 € | 56 893 € | 80 € | 642 € | 0 € | 0 € | - | 1450 € | - | - | -1769 € | 20 € | -1789 € | - | 0 € | -1789 € |
| 2023 | 95 217 € | - | - | - | - | - | - | 168 464 € | -73 247 € | 1460 € | 6921 € | 60 024 € | 49 € | 0 € | 0 € | 0 € | - | 1470 € | - | - | -23 123 € | 12 € | -23 135 € | - | 0 € | -23 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3921 € | 0 € | 19 310 € | 98 038 € | 121 269 € | 4033 € | 0 € | 287 986 € | 292 019 € | 413 288 € | - | 36 766 € | 25 744 € | 0 € | 350 778 € | 413 288 € | 413 288 € |
| 2023 | 36 094 € | 0 € | 2528 € | 75 042 € | 113 664 € | 4033 € | 0 € | 309 015 € | 313 048 € | 426 712 € | - | 41 554 € | 32 591 € | 0 € | 352 567 € | 426 712 € | 426 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||