| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 629 € | - | - | - | - | - | - | 47 131 € | -24 502 € | 0 € | 127 € | 5464 € | 3091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 256 € | 0 € | -22 256 € | - | 0 € | -22 256 € |
| 2023 | 18 415 € | - | - | - | - | - | - | 55 046 € | -36 631 € | 0 € | 981 € | 5396 € | 1557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 773 € | 0 € | -33 773 € | - | 0 € | -33 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3464 € | 0 € | 5058 € | 0 € | 8522 € | 9055 € | 0 € | 46 933 € | 55 988 € | 64 510 € | - | 12 666 € | 6166 € | 0 € | 45 678 € | 64 510 € | 64 510 € |
| 2023 | 7188 € | 0 € | 2804 € | 0 € | 9992 € | 20 055 € | 0 € | 60 096 € | 80 151 € | 90 143 € | - | 11 592 € | 10 617 € | 0 € | 67 934 € | 90 143 € | 90 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9050 € | 10.2% | 1940 € | 2800 € | 2+100% |
| 2023 | 10 080 € | 0.2% | 1560 € | 2020 € | 10% |
| 2022 | 10 100 € | - | 1190 € | 1820 € | 1 |