| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 602 € | 0 € | 0 € | 40 118 € | 155 254 € | 10 102 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 2780 € | - | - | -48 416 € | 0 € | -48 416 € | - | 0 € | -48 416 € |
| 2024 | 131 880 € | 0 € | 0 € | 38 130 € | 215 625 € | 13 452 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 4580 € | - | - | -63 647 € | 0 € | -63 647 € | - | 0 € | -63 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 700 € | 0 € | 9404 € | 28 574 € | 66 678 € | 1387 € | 0 € | 146 066 € | 147 453 € | 214 131 € | - | 40 934 € | 62 713 € | 0 € | 110 484 € | 214 131 € | 214 131 € |
| 2024 | 33 236 € | 0 € | 5992 € | 20 127 € | 59 355 € | 1387 € | 0 € | 185 633 € | 187 020 € | 246 375 € | - | 666 € | 86 809 € | 0 € | 158 900 € | 246 375 € | 246 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||