| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 56 432 € | - | - | - | - | - | - | 77 811 € | -21 379 € | 390 € | 587 € | 37 216 € | 11 486 € | 0 € | 0 € | 0 € | - | 822 € | - | - | 2552 € | 0 € | 2552 € | - | 0 € | 2552 € |
| 2016 | 41 753 € | - | - | - | - | - | - | 71 432 € | -29 679 € | 383 € | 888 € | 56 488 € | 10 662 € | 0 € | 0 € | 1 € | - | 1088 € | - | - | 13 789 € | 0 € | 13 789 € | - | 0 € | 13 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 19 290 € | 0 € | 4046 € | 23 664 € | 47 000 € | 585 € | 0 € | 116 835 € | 117 420 € | 164 420 € | - | 13 953 € | 27 224 € | 0 € | 123 243 € | 164 420 € | 164 420 € |
| 2016 | 25 297 € | 0 € | 3429 € | 21 760 € | 50 486 € | 585 € | 0 € | 125 514 € | 126 099 € | 176 585 € | - | 13 596 € | 36 743 € | 0 € | 126 246 € | 176 585 € | 176 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||